County Profile for Bates - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 8,600,191 Total Charges 90,179,288
Fixed Assets 15,408,106 Contract Allowance 60,439,149
Other Assets 14,076,857 Operating Revenue 29,740,139
Total Assets 38,085,154 Operating Expenses 33,797,512
Current Liabilities 2,929,626 Operating Margin -4,057,373
Long Term Liabilities 0 Other Income 2,089,843
Total Equity 35,155,528 Other Expense 212,721
Total Liabilities and Equity 38,085,154 Net Profit or Loss -2,180,251

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $40,518 Revenue per Bed $594,803 Revenue per Person $29,740,139
Net Margin per Discharge ($5,528) Net Margin per Bed ($81,147) Net Margin per Person ($4,057,373)
Net Profit per Discharge ($2,970) Net Profit per Bed ($43,605) Net Profit per Person ($2,180,251)
Net Fixed Assets per Discharge $20,992 Net Fixed Assets per Bed $308,162 Net Fixed Assets per Bed $15,408,106
Long Term Debt per Discharge $0 Long Term Debt per Bed $0 Long Term Debt per Person $0
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 21.9 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,424 Net Fixed Assets 1,546 Population Estimate 1,151
Total Revenue 1,563 Long Term Liabilities 2,220 Total Patient Discharges 1,777
Net Margin 2,560 Total Patient Beds 1,327
Net Profit or Loss 2,972

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 5,524,316 3,746,055 1.4747
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 1,998,998 3,399,026 0.5881
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,341,479 13 Nursing Administration 584,214
02,03 Captial Related - Movable Equipment 1,806,974 14 Central Services and Supply 0
04 Employee Benefits 2,610,522 15 Pharmacy 149,160
05 Administrative and General 6,184,628 16 Medical Records and Medical Library 421,437
06 Maintenance and Repairs 0 17 Social Services 353,098
07 Operation of Plant 875,918 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 503,801 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 476,016 20,21,22,23 Education Programs 0
Total General Service Cost Centers 15,307,247

County Profile for Bates - 2013